Reported earnings per share of $0.45 ($0.48 excluding a discrete tax
charge)
Net sales of $548.4 million
Adjusted EBITDA of $86.6 million
WYOMISSING, Pa.--(BUSINESS WIRE)--Jan. 28, 2015--
Carpenter Technology Corporation (NYSE: CRS) today announced financial
results for the quarter ended December 31, 2014. Carpenter reported net
income of $24.1 million or $0.45 per diluted share. Excluding a discrete
tax charge of $1.6 million ($0.03 per diluted share) related to the
enactment of the Tax Increase Prevention Act of 2014, earnings per
diluted share would have been $0.48 in the quarter. This compares to
$29.5 million or $0.55 per diluted share in the same quarter last year.
|
|
|
|
|
|
|
|
|
Financial Highlights
|
|
|
|
|
|
|
|
|
|
($ in millions)
|
|
Q2
|
|
Q2
|
|
Q1
|
|
|
|
FY2015
|
|
FY2014
|
|
FY2015
|
|
Net Sales
|
|
$
|
548.4
|
|
|
$
|
503.5
|
|
|
$
|
549.8
|
|
|
Net Sales Excluding Surcharge (a)
|
|
$
|
445.7
|
|
|
$
|
414.6
|
|
|
$
|
440.1
|
|
|
Operating Income
|
|
$
|
45.0
|
|
|
$
|
47.5
|
|
|
$
|
22.1
|
|
|
Net Income
|
|
$
|
24.1
|
|
|
$
|
29.5
|
|
|
$
|
13.5
|
|
|
Free Cash Flow (a)
|
|
$
|
(65.5
|
)
|
|
$
|
(99.9
|
)
|
|
$
|
(53.5
|
)
|
|
Adjusted EBITDA (a)
|
|
$
|
86.6
|
|
|
$
|
87.3
|
|
|
$
|
63.9
|
|
|
|
|
|
|
|
|
|
|
(a) non-GAAP financial measure explained in the attached tables
|
|
|
|
|
|
|
|
|
Comment
Gregory A. Pratt, Carpenter’s chairman, president and chief executive
officer, stated: “Carpenter’s Specialty Alloys Operations (SAO) drove
strong year-over-year sales growth in the second fiscal quarter of 2015,
and it realized the richer product mix that was evident in the backlog
as we exited the first quarter. Operating margins remained below prior
year levels due to higher near-term integrated mill operating costs, the
Reading press outage and higher depreciation of the Athens facility.
Performance Engineered Products (PEP) drove substantial year-over-year
financial gains; PEP achieved this through operational improvements and
strong end-use market product demand.
“Looking forward, our current backlog provides us with visibility to a
stronger mix as we enter the third fiscal quarter. We continue to expect
that SAO volumes will grow sequentially, with overall end-use market
demand growth and expanded customer approvals for Athens production. To
realize higher profitability on this growth, Carpenter remains focused
on driving down operating costs. That said, uncertainty remains over the
full impact of lower oil prices. We are already experiencing
cancellations and deferrals for oil and gas materials as drilling and
completion activity slows. With the majority of our capital plan already
spent in the first half of the fiscal year, as well as a continued
commitment to reduce inventory from current levels, we expect to drive
positive free cash flow in the second half of fiscal year 2015.”
Net Sales and Operating Income
Net sales for the second quarter of fiscal year 2015 were $548.4
million, and net sales excluding surcharge were $445.7 million, an
increase of $31.1 million (or 8 percent) from the same quarter last
year, on flat shipments.
Operating income was $45.0 million, a decrease of $2.5 million from the
second quarter of the prior year. Operating income—excluding pension
earnings, interest and deferrals (EID)—was $47.4 million, a decrease of
$3.9 million (or 8 percent) from the second quarter of the prior year.
This reduction in operating income versus the prior year is primarily
due to the Reading press outage in November, higher SAO operating costs,
and the additional depreciation expense of the Athens facility, which
were all partially offset by lower variable compensation expense and a
stronger mix of products.
Cash Flow
Cash flow from operations was $12.5 million, which included a $54.2
million increase in working capital and $1.2 million of pension
contributions. This compares to a cash flow from operations of $23.6
million in the prior year’s second quarter, which included a $25.0
million increase in working capital and $1.5 million of pension
contributions. Free cash flow in the second quarter of fiscal year 2015
was negative $65.5 million, compared to negative $99.9 million in the
same quarter last year. Capital spending in the second quarter, which
included $34.6 million related to the construction of the Athens
facility, was $68.4 million, compared to $114.2 million in the prior
year’s second quarter, which included $94.7 million related to Athens.
Total liquidity, including cash and available revolver balance, was $484
million at the end of the second quarter. This consisted of $29 million
of cash, and $455 million of available revolver.
|
|
|
End-Use Markets
|
|
|
|
|
|
|
|
|
|
|
|
Q2 FY15
|
|
Q2 FY15
|
|
Q2 FY15
|
|
|
|
Sales*
|
|
vs.
|
|
vs.
|
|
|
|
Ex. Surcharge
|
|
Q2 FY14
|
|
Q1 FY15
|
|
|
|
(in Millions)
|
|
|
|
|
|
Aerospace and Defense
|
|
$189.2
|
|
+6%
|
|
+5%
|
|
Energy
|
|
$70.3
|
|
+8%
|
|
+4%
|
|
Medical
|
|
$25.7
|
|
+15%
|
|
-4%
|
|
Transportation
|
|
$31.3
|
|
+10%
|
|
+2%
|
|
Industrial and Consumer
|
|
$96.5
|
|
+9%
|
|
-2%
|
|
|
|
|
|
|
|
|
|
* Excludes sales through Carpenter’s distribution businesses
|
|
|
|
|
|
|
|
|
Aerospace and Defense
-
Sales for aerospace engine materials were up 5 percent, and sales for
fastener materials (titanium and nickel) were up 20 percent
year-over-year.
-
Demand is returning with a stronger mix for aerospace distribution
products.
-
Defense related activity is improving, but remains below prior year
levels.
Energy
-
Sales increased year-over-year for both drilling and completions
products.
-
Amega West posted sales growth in both manufacturing and rentals
versus the prior year.
-
Depressed oil prices will impact the oil and gas business going
forward.
Medical
-
Sales increased year-over-year for both SAO and PEP products on the
strength of increased orthopedic and surgical instrument demand.
-
Original equipment manufacturers have resumed more normalized buying
patterns.
-
The pricing environment in this market remains extremely competitive.
Transportation
-
Higher year-over-year sales were driven by a strong demand for engine
component materials; product mix continues to improve.
-
2014 U.S. light vehicle sales increased 6% year-over-year.
-
Low fuel prices are driving increased sales of larger vehicles and
engines.
Industrial and Consumer
-
Year-over-year sales growth was driven by high-value consumer
electronics and industrial goods applications.
-
Sales declined sequentially due to lower volumes of both
infrastructure and general distribution products.
Conference Call and Webcast Presentation
Carpenter will host a conference call and webcast presentation today,
January 28, at 9:30 a.m. ET, to discuss the financial results and
operations for the fiscal second quarter of 2015. Please call
610-208-2097 for details. Access to both the call and webcast
presentation will also be available at Carpenter’s website (http://www.cartech.com)
and through CCBN (http://www.ccbn.com),
and a replay of the call will soon be made available at http://www.cartech.com
or at http://www.ccbn.com.
Presentation materials used during this conference call will be
available for viewing and download at 8:00 a.m. ET today, at http://www.cartech.com.
Non-GAAP Financial Measures
This press release includes discussions of financial measures that have
not been determined in accordance with U.S. Generally Accepted
Accounting Principles (GAAP). A reconciliation of the non-GAAP financial
measures to their most directly comparable financial measures prepared
in accordance with GAAP, accompanied by reasons why the Company believes
the non-GAAP measures are important, are included in the attached
schedules.
About Carpenter Technology
Carpenter produces and distributes premium alloys, including special
alloys, titanium alloys and powder metals, as well as stainless steels,
alloy steels and tool steels. Information about Carpenter can be found
at http://www.cartech.com.
Forward-Looking Statements
This presentation contains forward-looking statements within the
meaning of the Private Securities Litigation Act of 1995. These
forward-looking statements are subject to risks and uncertainties that
could cause actual results to differ from those projected, anticipated
or implied. The most significant of these uncertainties are described in
Carpenter’s filings with the Securities and Exchange Commission,
including its annual report on Form 10-K for the year ended June 30,
2014, Form 10-Q for the quarter ended September 30, 2014 and the
exhibits attached to those filings. They include but are not limited to:
(1) the cyclical nature of the specialty materials business and certain
end-use markets, including aerospace, defense, industrial,
transportation, consumer, medical, and energy, or other influences on
Carpenter’s business such as new competitors, the consolidation of
competitors, customers, and suppliers or the transfer of manufacturing
capacity from the United States to foreign countries; (2) the ability of
Carpenter to achieve cash generation, growth, profitability, cost
savings, productivity improvements or process changes; (3) the ability
to recoup increases in the cost of energy, raw materials, freight or
other factors; (4) domestic and foreign excess manufacturing capacity
for certain metals; (5) fluctuations in currency exchange rates; (6) the
degree of success of government trade actions; (7) the valuation of the
assets and liabilities in Carpenter’s pension trusts and the accounting
for pension plans; (8) possible labor disputes or work stoppages; (9)
the potential that our customers may substitute alternate materials or
adopt different manufacturing practices that replace or limit the
suitability of our products; (10) the ability to successfully acquire
and integrate acquisitions; (11) the availability of credit facilities
to Carpenter, its customers or other members of the supply chain; (12)
the ability to obtain energy or raw materials, especially from suppliers
located in countries that may be subject to unstable political or
economic conditions; (13) Carpenter’s manufacturing processes are
dependent upon highly specialized equipment located primarily in
facilities in Reading, Latrobe and Athens for which there may be limited
alternatives if there are significant equipment failures or a
catastrophic event; (14) the ability to hire and retain key personnel,
including members of the executive management team, management,
metallurgists and other skilled personnel; (15) fluctuations in oil and
gas prices and production; and (16) share repurchases are at Carpenter’s
discretion and could be affected by changes in Carpenter’s share price,
operating results, capital spending, cash flows, inventory,
acquisitions, investments, tax laws and general market conditions. Any
of these factors could have an adverse and/or fluctuating effect on
Carpenter’s results of operations. The forward-looking statements in
this document are intended to be subject to the safe harbor protection
provided by Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the Securities Exchange Act of 1934, as amended.
Carpenter undertakes no obligation to update or revise any
forward-looking statements.
|
|
|
|
|
|
|
|
|
|
|
PRELIMINARY
|
|
CONSOLIDATED STATEMENTS OF INCOME
|
|
(in millions, except per share data)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
|
December 31,
|
|
December 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
NET SALES
|
|
$
|
548.4
|
|
|
$
|
503.5
|
|
|
$
|
1,098.2
|
|
|
$
|
1,002.1
|
|
|
Cost of sales
|
|
|
463.4
|
|
|
|
408.1
|
|
|
|
944.1
|
|
|
|
803.3
|
|
|
Gross profit
|
|
|
85.0
|
|
|
|
95.4
|
|
|
|
154.1
|
|
|
|
198.8
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses
|
|
|
40.0
|
|
|
|
47.9
|
|
|
|
86.9
|
|
|
|
95.5
|
|
|
Operating income
|
|
|
45.0
|
|
|
|
47.5
|
|
|
|
67.2
|
|
|
|
103.3
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(6.8
|
)
|
|
|
(3.7
|
)
|
|
|
(13.8
|
)
|
|
|
(8.2
|
)
|
|
Other income, net
|
|
|
-
|
|
|
|
0.6
|
|
|
|
4.8
|
|
|
|
0.8
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
38.2
|
|
|
|
44.4
|
|
|
|
58.2
|
|
|
|
95.9
|
|
|
Income tax expense
|
|
|
14.1
|
|
|
|
14.9
|
|
|
|
20.6
|
|
|
|
31.8
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME
|
|
$
|
24.1
|
|
|
$
|
29.5
|
|
|
$
|
37.6
|
|
|
$
|
64.1
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS PER SHARE:
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.45
|
|
|
$
|
0.55
|
|
|
$
|
0.70
|
|
|
$
|
1.20
|
|
|
Diluted
|
|
$
|
0.45
|
|
|
$
|
0.55
|
|
|
$
|
0.70
|
|
|
$
|
1.19
|
|
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE SHARES OUTSTANDING:
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
53.4
|
|
|
|
53.2
|
|
|
|
53.5
|
|
|
|
53.2
|
|
|
Diluted
|
|
|
53.6
|
|
|
|
53.6
|
|
|
|
53.7
|
|
|
|
53.5
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends per common share
|
|
$
|
0.18
|
|
|
$
|
0.18
|
|
|
$
|
0.36
|
|
|
$
|
0.36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PRELIMINARY
|
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
(in millions)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
Six Months Ended
|
|
|
|
December 31,
|
|
|
|
|
|
|
|
|
|
2014
|
|
2013
|
|
|
|
|
|
|
|
OPERATING ACTIVITIES:
|
|
|
|
|
|
Net income
|
|
$
|
37.6
|
|
|
$
|
64.1
|
|
|
Adjustments to reconcile net income to net cash provided from
operating activities:
|
|
|
|
|
|
Depreciation and amortization
|
|
|
60.6
|
|
|
|
53.5
|
|
|
Deferred income taxes
|
|
|
69.5
|
|
|
|
(0.7
|
)
|
|
Net pension expense
|
|
|
23.0
|
|
|
|
28.0
|
|
|
Stock-based compensation expense
|
|
|
2.2
|
|
|
|
5.9
|
|
|
Net loss on disposal of property and equipment
|
|
|
0.4
|
|
|
|
0.1
|
|
|
Changes in working capital and other:
|
|
|
|
|
|
Accounts receivable
|
|
|
22.7
|
|
|
|
78.8
|
|
|
Inventories
|
|
|
(62.2
|
)
|
|
|
(59.3
|
)
|
|
Other current assets
|
|
|
(61.4
|
)
|
|
|
(9.6
|
)
|
|
Accounts payable
|
|
|
(28.0
|
)
|
|
|
(49.1
|
)
|
|
Accrued liabilities
|
|
|
(25.0
|
)
|
|
|
(35.2
|
)
|
|
Pension plan contributions
|
|
|
(3.9
|
)
|
|
|
(3.1
|
)
|
|
Other postretirement plan contributions
|
|
|
(6.7
|
)
|
|
|
(7.0
|
)
|
|
Other, net
|
|
|
(1.3
|
)
|
|
|
(3.3
|
)
|
|
Net cash provided from operating activities
|
|
|
27.5
|
|
|
|
63.1
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES:
|
|
|
|
|
|
Purchases of property, equipment and software
|
|
|
(127.4
|
)
|
|
|
(204.5
|
)
|
|
Proceeds from disposals of property and equipment
|
|
|
0.1
|
|
|
|
0.3
|
|
|
Net cash used for investing activities
|
|
|
(127.3
|
)
|
|
|
(204.2
|
)
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES:
|
|
|
|
|
|
Net change in short-term debt
|
|
|
37.0
|
|
|
|
-
|
|
|
Dividends paid
|
|
|
(19.3
|
)
|
|
|
(19.2
|
)
|
|
Purchases of treasury stock
|
|
|
(10.0
|
)
|
|
|
-
|
|
|
Tax benefits on share-based compensation
|
|
|
0.6
|
|
|
|
1.9
|
|
|
Proceeds from stock options exercised
|
|
|
0.7
|
|
|
|
5.6
|
|
|
Net cash provided from (used for) financing activities
|
|
|
9.0
|
|
|
|
(11.7
|
)
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
(0.4
|
)
|
|
|
1.5
|
|
|
|
|
|
|
|
|
DECREASE IN CASH AND CASH EQUIVALENTS
|
|
|
(91.2
|
)
|
|
|
(151.3
|
)
|
|
Cash and cash equivalents at beginning of period
|
|
|
120.0
|
|
|
|
257.5
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
28.8
|
|
|
$
|
106.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PRELIMINARY
|
|
CONSOLIDATED BALANCE SHEETS
|
|
(in millions)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
June 30,
|
|
|
|
2014
|
|
2014
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
28.8
|
|
|
$
|
120.0
|
|
|
Accounts receivable, net
|
|
|
309.2
|
|
|
|
339.6
|
|
|
Inventories
|
|
|
757.1
|
|
|
|
699.2
|
|
|
Deferred income taxes
|
|
|
9.4
|
|
|
|
-
|
|
|
Other current assets
|
|
|
87.5
|
|
|
|
35.7
|
|
|
Total current assets
|
|
|
1,192.0
|
|
|
|
1,194.5
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
|
1,416.6
|
|
|
|
1,407.0
|
|
|
Goodwill
|
|
|
257.5
|
|
|
|
257.7
|
|
|
Other intangibles, net
|
|
|
75.7
|
|
|
|
80.6
|
|
|
Other assets
|
|
|
113.2
|
|
|
|
117.7
|
|
|
Total assets
|
|
$
|
3,055.0
|
|
|
$
|
3,057.5
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
Short-term debt
|
|
$
|
37.0
|
|
|
$
|
-
|
|
|
Accounts payable
|
|
|
191.3
|
|
|
|
278.1
|
|
|
Accrued liabilities
|
|
|
137.2
|
|
|
|
148.0
|
|
|
Deferred income taxes
|
|
|
-
|
|
|
|
4.5
|
|
|
Total current liabilities
|
|
|
365.5
|
|
|
|
430.6
|
|
|
|
|
|
|
|
|
Long-term debt, net of current portion
|
|
|
607.1
|
|
|
|
604.3
|
|
|
Accrued pension liabilities
|
|
|
209.4
|
|
|
|
203.4
|
|
|
Accrued postretirement benefits
|
|
|
161.3
|
|
|
|
163.2
|
|
|
Deferred income taxes
|
|
|
182.5
|
|
|
|
110.7
|
|
|
Other liabilities
|
|
|
53.2
|
|
|
|
41.0
|
|
|
Total liabilities
|
|
|
1,579.0
|
|
|
|
1,553.2
|
|
|
|
|
|
|
|
|
STOCKHOLDERS' EQUITY
|
|
|
|
|
|
Common stock
|
|
|
276.0
|
|
|
|
275.8
|
|
|
Capital in excess of par value
|
|
|
260.3
|
|
|
|
263.5
|
|
|
Reinvested earnings
|
|
|
1,329.9
|
|
|
|
1,311.6
|
|
|
Common stock in treasury, at cost
|
|
|
(107.4
|
)
|
|
|
(101.4
|
)
|
|
Accumulated other comprehensive loss
|
|
|
(282.8
|
)
|
|
|
(245.2
|
)
|
|
Total stockholders' equity
|
|
|
1,476.0
|
|
|
|
1,504.3
|
|
|
Total liabilities and stockholders' equity
|
|
$
|
3,055.0
|
|
|
$
|
3,057.5
|
|
|
|
|
|
|
|
|
|
|
PRELIMINARY
|
|
SEGMENT FINANCIAL DATA
|
|
(in millions, except pounds sold)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
|
December 31,
|
|
December 31,
|
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
Pounds sold* (000):
|
|
|
|
|
|
|
|
|
|
Specialty Alloys Operations
|
|
|
65,600
|
|
|
|
66,734
|
|
|
|
135,718
|
|
|
|
130,148
|
|
|
Performance Engineered Products
|
|
|
4,224
|
|
|
|
2,683
|
|
|
|
7,258
|
|
|
|
5,350
|
|
|
Intersegment
|
|
|
(2,112
|
)
|
|
|
(2,039
|
)
|
|
|
(3,518
|
)
|
|
|
(3,228
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated pounds sold
|
|
|
67,712
|
|
|
|
67,378
|
|
|
|
139,458
|
|
|
|
132,270
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales:
|
|
|
|
|
|
|
|
|
|
Specialty Alloys Operations
|
|
|
|
|
|
|
|
|
|
Net sales excluding surcharge
|
|
$
|
332.4
|
|
|
$
|
316.6
|
|
|
$
|
656.4
|
|
|
$
|
624.2
|
|
|
Surcharge
|
|
|
105.9
|
|
|
|
90.9
|
|
|
|
217.8
|
|
|
|
178.3
|
|
|
|
|
|
|
|
|
|
|
|
|
Specialty Alloys Operations net sales
|
|
|
438.3
|
|
|
|
407.5
|
|
|
|
874.2
|
|
|
|
802.5
|
|
|
|
|
|
|
|
|
|
|
|
|
Performance Engineered Products
|
|
|
|
|
|
|
|
|
|
Net sales excluding surcharge
|
|
|
133.4
|
|
|
|
113.3
|
|
|
|
263.0
|
|
|
|
230.8
|
|
|
Surcharge
|
|
|
0.3
|
|
|
|
0.4
|
|
|
|
0.7
|
|
|
|
1.4
|
|
|
|
|
|
|
|
|
|
|
|
|
Performance Engineered Products net sales
|
|
|
133.7
|
|
|
|
113.7
|
|
|
|
263.7
|
|
|
|
232.2
|
|
|
|
|
|
|
|
|
|
|
|
|
Intersegment
|
|
|
|
|
|
|
|
|
|
Net sales excluding surcharge
|
|
|
(20.1
|
)
|
|
|
(15.3
|
)
|
|
|
(33.6
|
)
|
|
|
(28.3
|
)
|
|
Surcharge
|
|
|
(3.5
|
)
|
|
|
(2.4
|
)
|
|
|
(6.1
|
)
|
|
|
(4.3
|
)
|
|
Intersegment net sales
|
|
|
(23.6
|
)
|
|
|
(17.7
|
)
|
|
|
(39.7
|
)
|
|
|
(32.6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated net sales
|
|
$
|
548.4
|
|
|
$
|
503.5
|
|
|
$
|
1,098.2
|
|
|
$
|
1,002.1
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income:
|
|
|
|
|
|
|
|
|
|
Specialty Alloys Operations
|
|
$
|
43.4
|
|
|
$
|
54.4
|
|
|
$
|
68.0
|
|
|
$
|
118.1
|
|
|
Performance Engineered Products
|
|
|
12.6
|
|
|
|
8.6
|
|
|
|
22.2
|
|
|
|
20.2
|
|
|
Corporate costs
|
|
|
(7.0
|
)
|
|
|
(11.3
|
)
|
|
|
(17.3
|
)
|
|
|
(24.2
|
)
|
|
Pension earnings, interest and deferrals
|
|
|
(2.4
|
)
|
|
|
(3.8
|
)
|
|
|
(4.7
|
)
|
|
|
(9.8
|
)
|
|
Intersegment
|
|
|
(1.6
|
)
|
|
|
(0.4
|
)
|
|
|
(1.0
|
)
|
|
|
(1.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated operating income
|
|
$
|
45.0
|
|
|
$
|
47.5
|
|
|
$
|
67.2
|
|
|
$
|
103.3
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company has two reportable segments, Specialty Alloys Operations
(“SAO”) and Performance Engineered Products (“PEP”).
|
|
|
|
The SAO segment is comprised of Carpenter's major premium alloy and
stainless steel manufacturing operations. This includes operations
performed at mills primarily in Reading and Latrobe and surrounding
areas in Pennsylvania, South Carolina and Alabama.
|
|
|
|
The PEP segment is comprised of the Company’s differentiated
operations. This segment includes the Dynamet titanium business, the
Carpenter Powder Products business, the Amega West business, the
Specialty Steel Supply business, the Latrobe Special Metals
Distribution business and Aceros Fortuna based in Mexico. The
businesses in the PEP segment are managed with an entrepreneurial
structure to promote flexibility and agility to quickly respond to
market dynamics. It is our belief this model will ultimately drive
overall revenue and profit growth. The pounds sold data above for
the PEP segment includes only the Dynamet and CPP businesses.
|
|
|
|
The service cost component of net pension expense, which represents
the estimated cost of future pension liabilities earned associated
with active employees, is included in the operating results of the
business segments. The residual net pension expense, or pension
earnings, interest and deferrals (pension EID), is comprised of the
expected return on plan assets, interest costs on the projected
benefit obligations of the plans, and amortization of actuarial
gains and losses and prior service costs, is included under the
heading "Pension earnings, interest and deferrals."
|
|
|
|
|
|
* Pounds sold excludes sales associated with the distribution
businesses.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PRELIMINARY
|
|
NON-GAAP FINANCIAL MEASURES
|
|
(in millions)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING MARGIN EXCLUDING SURCHARGE AND PENSION EARNINGS,
INTEREST AND DEFERRALS
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
|
December 31,
|
|
December 31,
|
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
548.4
|
|
|
$
|
503.5
|
|
|
$
|
1,098.2
|
|
|
$
|
1,002.1
|
|
|
Less: surcharge revenue
|
|
|
102.7
|
|
|
|
88.9
|
|
|
|
212.4
|
|
|
|
175.4
|
|
|
Consolidated net sales excluding surcharge
|
|
$
|
445.7
|
|
|
$
|
414.6
|
|
|
$
|
885.8
|
|
|
$
|
826.7
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
$
|
45.0
|
|
|
$
|
47.5
|
|
|
$
|
67.2
|
|
|
$
|
103.3
|
|
|
Pension earnings, interest and deferrals
|
|
|
2.4
|
|
|
|
3.8
|
|
|
|
4.7
|
|
|
|
9.8
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income excluding pension earnings, interest and deferrals
|
|
$
|
47.4
|
|
|
$
|
51.3
|
|
|
$
|
71.9
|
|
|
$
|
113.1
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating margin excluding surcharge and pension earnings,
interest and deferrals
|
|
|
10.6
|
%
|
|
|
12.4
|
%
|
|
|
8.1
|
%
|
|
|
13.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Management believes that removing the impacts of raw material
surcharges from operating margin provides a more consistent basis
for comparing results of operations from period to period. In
addition, management believes that excluding the impact of pension
earnings, interest and deferrals, which may be volatile due to
changes in the financial markets, is helpful in analyzing the true
operating performance of the Company.
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
|
December 31,
|
|
December 31,
|
|
ADJUSTED EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION AND
AMORTIZATION (EBITDA)
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
24.1
|
|
$
|
29.5
|
|
|
$
|
37.6
|
|
|
$
|
64.1
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
6.8
|
|
|
3.7
|
|
|
|
13.8
|
|
|
|
8.2
|
|
|
Income tax expense
|
|
|
14.1
|
|
|
14.9
|
|
|
|
20.6
|
|
|
|
31.8
|
|
|
Depreciation and amortization
|
|
|
30.1
|
|
|
26.8
|
|
|
|
60.6
|
|
|
|
53.5
|
|
|
Other income, net
|
|
|
-
|
|
|
(0.6
|
)
|
|
|
(4.8
|
)
|
|
|
(0.8
|
)
|
|
EBITDA
|
|
$
|
75.1
|
|
$
|
74.3
|
|
|
$
|
127.8
|
|
|
$
|
156.8
|
|
|
Net pension expense
|
|
|
11.5
|
|
|
13.0
|
|
|
|
23.0
|
|
|
|
28.0
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
$
|
86.6
|
|
$
|
87.3
|
|
|
$
|
150.8
|
|
|
$
|
184.8
|
|
|
|
|
|
|
|
|
|
|
|
|
Management believes that earnings before interest, taxes,
depreciation and amortization adjusted to exclude net pension
expense is helpful in analyzing the operating performance of the
Company.
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
|
December 31,
|
|
December 31,
|
|
FREE CASH FLOW
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
Net cash provided from operating activities
|
|
$
|
12.5
|
|
|
$
|
23.6
|
|
|
$
|
27.5
|
|
|
$
|
63.1
|
|
|
Purchases of property, equipment and software
|
|
|
(68.4
|
)
|
|
|
(114.2
|
)
|
|
|
(127.4
|
)
|
|
|
(204.5
|
)
|
|
Proceeds from disposals of property and equipment
|
|
|
-
|
|
|
|
0.3
|
|
|
|
0.1
|
|
|
|
0.3
|
|
|
Dividends paid
|
|
|
(9.6
|
)
|
|
|
(9.6
|
)
|
|
|
(19.3
|
)
|
|
|
(19.2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Free cash flow
|
|
$
|
(65.5
|
)
|
|
$
|
(99.9
|
)
|
|
$
|
(119.1
|
)
|
|
$
|
(160.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Management believes that the free cash flow measure provides useful
information to investors regarding our financial condition because
it is a measure of cash generated which management evaluates for
alternative uses.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PRELIMINARY
|
|
SUPPLEMENTAL SCHEDULES
|
|
(in millions)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
|
December 31,
|
|
December 31,
|
|
NET SALES BY END-USE MARKET
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
End-Use Market Excluding Surcharge:
|
|
|
|
|
|
|
|
|
|
Aerospace and defense
|
|
$
|
189.2
|
|
$
|
177.7
|
|
$
|
369.9
|
|
$
|
360.6
|
|
Industrial and consumer
|
|
|
96.5
|
|
|
88.9
|
|
|
195.1
|
|
|
174.8
|
|
Energy
|
|
|
70.3
|
|
|
64.8
|
|
|
138.1
|
|
|
123.9
|
|
Transportation
|
|
|
31.3
|
|
|
28.4
|
|
|
62.0
|
|
|
53.9
|
|
Medical
|
|
|
25.7
|
|
|
22.4
|
|
|
52.4
|
|
|
47.3
|
|
Distribution
|
|
|
32.7
|
|
|
32.4
|
|
|
68.3
|
|
|
66.2
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated net sales excluding surcharge
|
|
|
445.7
|
|
|
414.6
|
|
|
885.8
|
|
|
826.7
|
|
|
|
|
|
|
|
|
|
|
|
Surcharge revenue
|
|
|
102.7
|
|
|
88.9
|
|
|
212.4
|
|
|
175.4
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated net sales
|
|
$
|
548.4
|
|
$
|
503.5
|
|
$
|
1,098.2
|
|
$
|
1,002.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
|
December 31,
|
|
December 31,
|
|
NET SALES BY MAJOR PRODUCT CLASS
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales by Product Class Excluding Surcharge:
|
|
|
|
|
|
|
|
|
|
Special alloys
|
|
$
|
168.0
|
|
$
|
159.0
|
|
$
|
331.2
|
|
$
|
308.7
|
|
Stainless steel
|
|
|
138.1
|
|
|
127.4
|
|
|
273.6
|
|
|
252.7
|
|
Alloy and tool steel
|
|
|
41.8
|
|
|
43.4
|
|
|
87.0
|
|
|
92.5
|
|
Titanium products
|
|
|
41.2
|
|
|
33.8
|
|
|
79.8
|
|
|
70.7
|
|
Powder metals
|
|
|
16.5
|
|
|
11.8
|
|
|
30.8
|
|
|
22.2
|
|
Distribution and other
|
|
|
40.1
|
|
|
39.2
|
|
|
83.4
|
|
|
79.9
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated net sales excluding surcharge
|
|
|
445.7
|
|
|
414.6
|
|
|
885.8
|
|
|
826.7
|
|
|
|
|
|
|
|
|
|
|
|
Surcharge revenue
|
|
|
102.7
|
|
|
88.9
|
|
|
212.4
|
|
|
175.4
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated net sales
|
|
$
|
548.4
|
|
$
|
503.5
|
|
$
|
1,098.2
|
|
$
|
1,002.1
|
|
|
|
|
|
|
|
|
|
|

Source: Carpenter Technology Corporation
Carpenter Technology Corporation
Media Inquiries:
William J.
Rudolph Jr., +1 610-208-3892
wrudolph@cartech.com
or
Investor
Inquiries:
Michael A. Hajost, +1 610-208-3476
mhajost@cartech.com