-
Net income of $34.6 million or $0.65 per share
-
Net sales of $498.6 million
-
Adjusted EBITDA of $97.4 million
WYOMISSING, Pa.--(BUSINESS WIRE)--Oct. 29, 2013--
Carpenter Technology Corporation (NYSE:CRS) today reported net income of
$34.6 million or $0.65 per diluted share for the quarter ended September
30, 2013 compared to $39.2 million or $0.74 per diluted share in the
prior year first quarter.
Financial Highlights
|
|
|
|
|
|
|
|
|
($ in millions)
|
|
Q1
|
|
Q1
|
|
Q4
|
|
|
|
FY2014
|
|
FY2013
|
|
FY2013
|
|
Net Sales
|
|
$
|
498.6
|
|
|
$
|
544.9
|
|
|
$
|
611.8
|
|
Net Sales Excluding Surcharge (a)
|
|
$
|
412.1
|
|
|
$
|
440.8
|
|
|
$
|
496.6
|
|
Operating Income
|
|
$
|
55.8
|
|
|
$
|
61.6
|
|
|
$
|
65.4
|
|
Net Income Attributable to Carpenter
|
|
$
|
34.6
|
|
|
$
|
39.2
|
|
|
$
|
40.9
|
|
Free Cash Flow (a)
|
|
$
|
(60.5
|
)
|
|
$
|
(102.7
|
)
|
|
$
|
61.3
|
|
Adjusted EBITDA (a)
|
|
$
|
97.4
|
|
|
$
|
104.3
|
|
|
$
|
109.5
|
|
|
|
|
|
|
|
|
|
(a) non-GAAP financial measure explained in the attached tables
|
|
|
|
|
|
|
“Our first quarter earnings were in-line with our expectations,” said
William A. Wulfsohn, President and Chief Executive Officer. “The team
executed at a high level within the context of generally soft market
conditions. Our core markets remained relatively weak as continued
supply chain destocking in the aerospace and energy markets reduced
demand for our premium and ultra-premium products. At the same time, the
commercial team executed well by bringing in more 'value' sales to meet
growing demand from the Transportation and Industrial & Consumer
markets. Thus our sales, excluding surcharge, declined by 7 percent but
our volume increased by 1 percent.
“Our strong manufacturing performance contributed significantly to our
earnings. The team executed on multiple fronts to reduce production and
overhead costs. We achieved these results while successfully performing
a significant planned maintenance overhaul on our Reading forge,
positioning this critical piece of hot working equipment to support
future growth.
“Our second quarter now looks weaker than we initially anticipated at
the start of the year. Even as volumes stabilize, our mix will remain
weak. We could see a similar change in earnings from Q1 to Q2 as we saw
last year. The timing and duration of seasonal customer closures can
impact, positively or negatively, shipments near the end of the calendar
year.
“That said, we are just now beginning to see some very early indications
that demand is stabilizing. If this continues, we could see a recovery
in the second half of the fiscal year. We remain confident that market
fundamentals will significantly improve in calendar 2014. This will
coincide with the completion of Athens enabling us to target sustained
sales growth, margin improvement and strong positive cash flow.”
Net Sales and Operating Income
Net sales were $498.6 million and net sales excluding surcharge were
$412.1 million in the first quarter. Net sales, excluding surcharge,
decreased by $28.7 million or 7 percent from the first quarter of fiscal
year 2013 on 1 percent higher shipments. The sales decline can be
attributed to the continued Aerospace and Energy supply chain
adjustments that impacted near- term order activity of premium and
ultra-premium products. This was partly offset by higher volumes of
materials sold into the Transportation and Industrial & Consumer markets.
Operating income, excluding pension earnings, interest, and deferrals
(EID) decreased by $7.8 million or 11 percent from the prior year first
quarter. This reduction mainly reflects the sales mix impact, partially
offset by improved manufacturing performance.
Cash Flow
Free cash flow in the first quarter was negative $60.5 million, compared
to negative $102.7 million in the prior year first quarter. Cash flow
from operations in the first quarter was $64 million which included $10
million of increased working capital and $1.5 million of pension
contributions. This compares to cash flow from operations of negative
$36.7 million in the prior year first quarter, which included $71
million of increased working capital and $48.1 million of pension
contributions. These year-over-year changes helped offset $114.9 million
of capital spending, largely related to the Athens facility
construction, compared to $56.4 million of capital spending in the prior
year.
Total liquidity, including cash and available revolver balance, was $693
million at the end of the first quarter. This consisted of $201 million
of cash and $492 million of available revolver.
End Markets:
|
|
|
|
|
|
|
|
|
|
|
Q1 FY14
|
|
Q1 FY14
|
|
Q1 FY14
|
|
|
|
Sales*
|
|
vs.
|
|
vs.
|
|
|
|
Ex. Surcharge
|
|
Q1 FY13
|
|
Q4 FY13
|
|
|
|
$ in Millions
|
|
|
|
|
|
Aerospace and Defense
|
|
182.9
|
|
-6%
|
|
-20%
|
|
Energy
|
|
59.1
|
|
-15%
|
|
-27%
|
|
Medical
|
|
25.0
|
|
-10%
|
|
-5%
|
|
Transportation
|
|
25.5
|
|
-2%
|
|
-9%
|
|
Industrial and Consumer
|
|
85.8
|
|
-1%
|
|
-12%
|
* Excludes sales through Carpenter’s Distribution business
Aerospace and Defense
-
Airplane delivery rates (Boeing and Airbus) up 9 percent August
year-to-date 2013 versus 2012
-
Numerous customers have publicly announced temporary production
reductions
-
Achieved solid year-over-year growth in titanium fastener demand
Energy
-
Rig count down 1 percent compared to same quarter last year, but clear
shift toward drill collar rentals versus purchases
-
Gas turbine orders down versus prior year
Medical
-
Volumes stabilizing but industry cost reduction efforts continue
-
Expect modest demand recovery as OEM inventories reach structurally
low levels
-
Titanium pricing extremely competitive — lead times remained short
Transportation
-
Strong volume growth — North American auto sales up 3 percent August
year-to-date 2013 versus 2012
-
European light vehicle sales down 4 percent year-over-year for the
first six months of 2013
-
Carpenter directly benefiting from strong demand growth for materials
used in newest engine platform fuel delivery systems
Industrial and Consumer
-
Strong demand for materials used in sporting goods, and industrial
valve and infrastructure materials
-
Softer demand within electronics and distribution channels
Non-GAAP Financial Measures
This press release includes discussions of financial measures that have
not been determined in accordance with U.S. generally accepted
accounting principles ("GAAP"). A reconciliation of the non-GAAP
financial measures to their most directly comparable financial measures
prepared in accordance with GAAP, accompanied by reasons why the Company
believes the measures are important, are included in the attached
schedules.
Conference Call and Webcast Presentation
Carpenter will host a conference call and webcast presentation today,
October 29, at 10 a.m., EDT, to discuss financial results and operations
for the fiscal first quarter. Please call 610-208-2097 for details of
the conference call. Access to the call and presentation will also be
made available at Carpenter's website (http://www.cartech.com)
and through CCBN (http://www.ccbn.com).
A replay of the call will be made available at http://www.cartech.com
or at http://www.ccbn.com.
The presentation materials used during this conference call will be
available for viewing and download at 8:30 a.m. today at http://www.cartech.com.
About Carpenter Technology
Carpenter produces and distributes premium alloys, including special
alloys, titanium alloys and powder metals, as well as stainless steels,
and alloy and tool steels. Information about Carpenter can be found on
the Internet at http://www.cartech.com.
Forward-Looking Statements
This press release contains forward-looking statements within the
meaning of the Private Securities Litigation Act of 1995. These
forward-looking statements are subject to risks and uncertainties that
could cause actual results to differ from those projected, anticipated
or implied. The most significant of these uncertainties are described in
Carpenter’s filings with the Securities and Exchange Commission
including its annual report on Form 10-K for the year ended June 30,
2013 and the exhibits attached to that filing. They include but are not
limited to: (1) the cyclical nature of the specialty materials business
and certain end-use markets, including aerospace, defense, industrial,
transportation, consumer, medical, and energy, or other influences on
Carpenter’s business such as new competitors, the consolidation of
competitors, customers, and suppliers or the transfer of manufacturing
capacity from the United States to foreign countries; (2) the ability of
Carpenter to achieve cost savings, productivity improvements or process
changes; (3) the ability to recoup increases in the cost of energy, raw
materials, freight or other factors; (4) domestic and foreign excess
manufacturing capacity for certain metals; (5) fluctuations in currency
exchange rates; (6) the degree of success of government trade actions;
(7) the valuation of the assets and liabilities in Carpenter’s pension
trusts and the accounting for pension plans; (8) possible labor disputes
or work stoppages; (9) the potential that our customers may substitute
alternate materials or adopt different manufacturing practices that
replace or limit the suitability of our products; (10) the ability to
successfully acquire and integrate acquisitions, including the Latrobe
acquisition; (11) the availability of credit facilities to Carpenter,
its customers or other members of the supply chain; (12) the ability to
obtain energy or raw materials, especially from suppliers located in
countries that may be subject to unstable political or economic
conditions; (13) Carpenter’s manufacturing processes are dependent upon
highly specialized equipment located primarily in facilities in Reading
and Latrobe, Pennsylvania for which there may be limited alternatives if
there are significant equipment failures or catastrophic event; and (14)
Carpenter’s future success depends on the continued service and
availability of key personnel, including members of our executive
management team, management, metallurgists and other skilled personnel
and the loss of these key personnel could affect our ability to perform
until suitable replacements are found. Any of these factors could have
an adverse and/or fluctuating effect on Carpenter’s results of
operations. The forward-looking statements in this document are intended
to be subject to the safe harbor protection provided by Section 27A of
the Securities Act of 1933, as amended, and Section 21E of the
Securities Exchange Act of 1934, as amended. Carpenter undertakes no
obligation to update or revise any forward-looking statements.
|
|
|
|
|
|
|
PRELIMINARY
|
|
CONSOLIDATED STATEMENTS OF INCOME
|
|
(in millions, except per share data)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
September 30,
|
|
|
|
|
|
|
|
|
|
2013
|
|
2012
|
|
|
|
|
|
|
|
NET SALES
|
|
$
|
498.6
|
|
|
$
|
544.9
|
|
|
Cost of sales
|
|
|
395.3
|
|
|
|
435.6
|
|
|
Gross profit
|
|
|
103.3
|
|
|
|
109.3
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses
|
|
|
47.5
|
|
|
|
47.7
|
|
|
Operating income
|
|
|
55.8
|
|
|
|
61.6
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(4.4
|
)
|
|
|
(5.2
|
)
|
|
Other income, net
|
|
|
0.1
|
|
|
|
2.7
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
51.5
|
|
|
|
59.1
|
|
|
Income tax expense
|
|
|
16.9
|
|
|
|
19.6
|
|
|
|
|
|
|
|
|
Net income
|
|
|
34.6
|
|
|
|
39.5
|
|
|
|
|
|
|
|
|
Less: Net income attributable to noncontrolling interest
|
|
|
-
|
|
|
|
0.3
|
|
|
|
|
|
|
|
|
NET INCOME ATTRIBUTABLE TO CARPENTER
|
|
$
|
34.6
|
|
|
$
|
39.2
|
|
|
|
|
|
|
|
|
EARNINGS PER SHARE:
|
|
|
|
|
|
Basic
|
|
$
|
0.65
|
|
|
$
|
0.74
|
|
|
Diluted
|
|
$
|
0.65
|
|
|
$
|
0.74
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE SHARES OUTSTANDING:
|
|
|
|
|
|
Basic
|
|
|
53.1
|
|
|
|
52.8
|
|
|
Diluted
|
|
|
53.5
|
|
|
|
53.4
|
|
|
|
|
|
|
|
|
Cash dividends per common share
|
|
$
|
0.18
|
|
|
$
|
0.18
|
|
|
|
|
|
|
|
|
|
|
PRELIMINARY
|
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
(in millions)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
September 30,
|
|
|
|
|
|
|
|
|
|
2013
|
|
2012
|
|
|
|
|
|
|
|
OPERATING ACTIVITIES:
|
|
|
|
|
|
Net income
|
|
$
|
34.6
|
|
|
$
|
39.5
|
|
|
Adjustments to reconcile net income to net cash provided from
operating activities:
|
|
|
|
|
|
Depreciation and amortization
|
|
|
26.7
|
|
|
|
25.5
|
|
|
Deferred income taxes
|
|
|
(0.7
|
)
|
|
|
0.1
|
|
|
Net pension expense
|
|
|
15.0
|
|
|
|
17.2
|
|
|
Net loss on disposal of property and equipment
|
|
|
-
|
|
|
|
0.1
|
|
|
Changes in working capital and other:
|
|
|
|
|
|
Accounts receivable
|
|
|
57.7
|
|
|
|
36.1
|
|
|
Inventories
|
|
|
(47.4
|
)
|
|
|
(78.7
|
)
|
|
Other current assets
|
|
|
(9.0
|
)
|
|
|
(4.7
|
)
|
|
Accounts payable
|
|
|
9.6
|
|
|
|
(0.5
|
)
|
|
Accrued liabilities
|
|
|
(18.5
|
)
|
|
|
(23.5
|
)
|
|
Pension plan contributions
|
|
|
(1.5
|
)
|
|
|
(48.1
|
)
|
|
Other, net
|
|
|
(2.5
|
)
|
|
|
0.3
|
|
|
Net cash provided from (used for) operating activities
|
|
|
64.0
|
|
|
|
(36.7
|
)
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES:
|
|
|
|
|
|
Purchases of property, equipment and software
|
|
|
(114.9
|
)
|
|
|
(56.4
|
)
|
|
Net cash used for investing activities
|
|
|
(114.9
|
)
|
|
|
(56.4
|
)
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES:
|
|
|
|
|
|
Dividends paid
|
|
|
(9.6
|
)
|
|
|
(9.6
|
)
|
|
Tax benefits on share-based compensation
|
|
|
1.0
|
|
|
|
3.0
|
|
|
Proceeds from stock options exercised
|
|
|
2.5
|
|
|
|
1.1
|
|
|
Net cash used for financing activities
|
|
|
(6.1
|
)
|
|
|
(5.5
|
)
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
0.5
|
|
|
|
0.2
|
|
|
|
|
|
|
|
|
DECREASE IN CASH AND CASH EQUIVALENTS
|
|
|
(56.5
|
)
|
|
|
(98.4
|
)
|
|
Cash and cash equivalents at beginning of period
|
|
|
257.5
|
|
|
|
211.0
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
201.0
|
|
|
$
|
112.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PRELIMINARY
|
|
CONSOLIDATED BALANCE SHEETS
|
|
(in millions)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
June 30,
|
|
|
|
2013
|
|
2013
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
201.0
|
|
|
$
|
257.5
|
|
|
Accounts receivable, net
|
|
|
286.6
|
|
|
|
342.0
|
|
|
Inventories
|
|
|
707.1
|
|
|
|
659.2
|
|
|
Deferred income taxes
|
|
|
-
|
|
|
|
2.7
|
|
|
Other current assets
|
|
|
28.6
|
|
|
|
20.1
|
|
|
Total current assets
|
|
|
1,223.3
|
|
|
|
1,281.5
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
|
1,259.0
|
|
|
|
1,168.4
|
|
|
Goodwill
|
|
|
257.8
|
|
|
|
257.7
|
|
|
Other intangibles, net
|
|
|
91.8
|
|
|
|
95.0
|
|
|
Other assets
|
|
|
93.6
|
|
|
|
80.3
|
|
|
Total assets
|
|
$
|
2,925.5
|
|
|
$
|
2,882.9
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
Accounts payable
|
|
$
|
262.4
|
|
|
$
|
252.7
|
|
|
Accrued liabilities
|
|
|
163.7
|
|
|
|
168.5
|
|
|
Deferred income taxes
|
|
|
1.5
|
|
|
|
-
|
|
|
Total current liabilities
|
|
|
427.6
|
|
|
|
421.2
|
|
|
|
|
|
|
|
|
Long-term debt, net of current portion
|
|
|
604.2
|
|
|
|
604.2
|
|
|
Accrued pension liabilities
|
|
|
250.0
|
|
|
|
246.9
|
|
|
Accrued postretirement benefits
|
|
|
150.5
|
|
|
|
151.2
|
|
|
Deferred income taxes
|
|
|
72.6
|
|
|
|
73.3
|
|
|
Other liabilities
|
|
|
78.1
|
|
|
|
83.0
|
|
|
Total liabilities
|
|
|
1,583.0
|
|
|
|
1,579.8
|
|
|
|
|
|
|
|
|
STOCKHOLDERS' EQUITY
|
|
|
|
|
|
Common stock
|
|
|
275.0
|
|
|
|
274.6
|
|
|
Capital in excess of par value
|
|
|
253.6
|
|
|
|
254.4
|
|
|
Reinvested earnings
|
|
|
1,242.3
|
|
|
|
1,217.3
|
|
|
Common stock in treasury, at cost
|
|
|
(103.3
|
)
|
|
|
(107.5
|
)
|
|
Accumulated other comprehensive loss
|
|
|
(325.1
|
)
|
|
|
(335.7
|
)
|
|
Total stockholders' equity
|
|
|
1,342.5
|
|
|
|
1,303.1
|
|
|
Total liabilities and stockholders' equity
|
|
$
|
2,925.5
|
|
|
$
|
2,882.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PRELIMINARY
|
|
SEGMENT FINANCIAL DATA
|
|
(in millions, except pounds sold)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
September 30,
|
|
|
|
2013
|
|
2012
|
|
Pounds sold* (000):
|
|
|
|
|
|
Specialty Alloys Operations
|
|
|
63,414
|
|
|
|
62,657
|
|
|
Performance Engineered Products
|
|
|
2,726
|
|
|
|
3,384
|
|
|
Intersegment
|
|
|
(1,248
|
)
|
|
|
(2,027
|
)
|
|
|
|
|
|
|
|
Consolidated pounds sold
|
|
|
64,892
|
|
|
|
64,014
|
|
|
|
|
|
|
|
|
Net sales:
|
|
|
|
|
|
Specialty Alloys Operations
|
|
|
|
|
|
Net sales excluding surcharge
|
|
$
|
307.6
|
|
|
$
|
326.2
|
|
|
Surcharge
|
|
|
87.3
|
|
|
|
104.8
|
|
|
|
|
|
|
|
|
Specialty Alloys Operations net sales
|
|
|
394.9
|
|
|
|
431.0
|
|
|
|
|
|
|
|
|
Performance Engineered Products
|
|
|
|
|
|
Net sales excluding surcharge
|
|
|
117.5
|
|
|
|
133.3
|
|
|
Surcharge
|
|
|
1.0
|
|
|
|
1.6
|
|
|
|
|
|
|
|
|
Performance Engineered Products net sales
|
|
|
118.5
|
|
|
|
134.9
|
|
|
|
|
|
|
|
|
Intersegment
|
|
|
|
|
|
Net sales excluding surcharge
|
|
|
(13.0
|
)
|
|
|
(18.7
|
)
|
|
Surcharge
|
|
|
(1.8
|
)
|
|
|
(2.3
|
)
|
|
Intersegment net sales
|
|
|
(14.8
|
)
|
|
|
(21.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated net sales
|
|
$
|
498.6
|
|
|
$
|
544.9
|
|
|
|
|
|
|
|
|
Operating income:
|
|
|
|
|
|
Specialty Alloys Operations
|
|
$
|
63.7
|
|
|
$
|
67.2
|
|
|
Performance Engineered Products
|
|
|
11.6
|
|
|
|
14.5
|
|
|
Corporate costs
|
|
|
(12.9
|
)
|
|
|
(10.4
|
)
|
|
Pension earnings, interest & deferrals
|
|
|
(6.0
|
)
|
|
|
(8.0
|
)
|
|
Intersegment
|
|
|
(0.6
|
)
|
|
|
(1.7
|
)
|
|
|
|
|
|
|
|
Consolidated operating income
|
|
$
|
55.8
|
|
|
$
|
61.6
|
|
|
|
|
|
|
|
|
Beginning with the fiscal year 2014 first quarter results, the
Company changed its reportable segments. The Company has two
reportable segments, Specialty Alloys Operations (“SAO”) and
Performance Engineered Products (“PEP”). The change reflects the
completion of the integration of the businesses acquired by the
Company in the acquisition of Latrobe Specialty Metals, Inc.
(“Latrobe”) in February 2012. Prior to this change, the Latrobe
businesses were reported as a separate segment to provide management
with the focus and visibility into the business of the acquired
operations. The previously reported Latrobe segment also included
the results of the Company’s distribution business in Mexico. Since
the Latrobe businesses are now fully integrated, the previously
reported Latrobe segment has been merged into the Company’s
operating model, in which the Company’s integrated steel mill
operations are managed distinctly from the collection of other
differentiated operations.
|
|
|
|
|
The SAO segment is comprised of Carpenter's major premium alloy and
stainless steel manufacturing operations. This includes operations
performed at mills primarily in Reading and Latrobe and surrounding
areas in Pennsylvania, South Carolina, and the new premium products
manufacturing facility being built in Limestone County, Alabama.
|
|
|
|
|
The PEP segment is comprised of the Company’s differentiated
operations. This segment includes the Dynamet titanium business, the
Carpenter Powder Products ("CPP") business, the Amega West business,
the Specialty Steel Supply business and the Latrobe and Mexico
distribution businesses. The businesses in the PEP segment are
managed with an entrepreneurial structure to promote speed and
flexibility, and drive overall revenue and profit growth. The pounds
sold data above for the PEP segment included only the Dynamet and
CPP businesses.
|
|
|
|
|
The service cost component of net pension expense, which represents
the estimated cost of future pension liabilities earned associated
with active employees, is included in the operating results of the
business segments. The residual net pension expense, or pension
earning, interest and deferrals (pension EID), is comprised of the
expected return on plan assets, interest costs on the projected
benefit obligations of the plans, and amortization of actuarial
gains and losses and prior service costs, is included under the
heading "Pension earnings, interest & deferrals."
|
|
|
|
|
* Pounds sold excludes sales associated with the distribution
businesses.
|
|
|
|
|
|
|
|
PRELIMINARY
|
|
NON-GAAP FINANCIAL MEASURES
|
|
(in millions)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
September 30,
|
|
FREE CASH FLOW
|
|
2013
|
|
2012
|
|
Net cash provided from (used for) operating activities
|
|
$
|
64.0
|
|
|
$
|
(36.7
|
)
|
|
Purchases of property, equipment and software
|
|
|
(114.9
|
)
|
|
|
(56.4
|
)
|
|
Dividends paid
|
|
|
(9.6
|
)
|
|
|
(9.6
|
)
|
|
|
|
|
|
|
|
Free cash flow
|
|
$
|
(60.5
|
)
|
|
$
|
(102.7
|
)
|
|
|
|
|
|
|
|
Management believes that the free cash flow measure provides useful
information to investors regarding our financial condition because
it is a measure of cash generated which management evaluates for
alternative uses.
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
September 30,
|
|
NET PENSION EXPENSE PER DILUTED SHARE
|
|
2013
|
|
2012
|
|
|
|
|
|
|
|
Pension plans expense
|
|
$
|
12.5
|
|
|
$
|
14.9
|
|
|
Other postretirement benefits expense
|
|
|
2.5
|
|
|
|
2.3
|
|
|
Net pension expense
|
|
|
15.0
|
|
|
|
17.2
|
|
|
Income tax benefit
|
|
|
(5.3
|
)
|
|
|
(6.0
|
)
|
|
Net pension expense, net of tax
|
|
$
|
9.7
|
|
|
$
|
11.2
|
|
|
|
|
|
|
|
|
Net pension expense per diluted share
|
|
$
|
0.18
|
|
|
$
|
0.21
|
|
|
|
|
|
|
|
|
Weighted average diluted common shares
|
|
|
53.5
|
|
|
|
53.4
|
|
|
|
|
|
|
|
|
Management believes that net pension expense per diluted share is
helpful in analyzing the operating performance of the Company, as
net pension expense may be volatile due to changes in the financial
markets, which may result in significant fluctuations in operating
results from period to period.
|
|
|
|
|
|
|
|
PRELIMINARY
|
|
NON-GAAP FINANCIAL MEASURES
|
|
(in millions)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING MARGIN EXCLUDING SURCHARGE AND
|
|
Three Months Ended
|
|
PENSION EARNINGS, INTEREST AND DEFERRALS
|
|
September 30,
|
|
|
|
2013
|
|
2012
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
498.6
|
|
|
$
|
544.9
|
|
|
Less: surcharge revenue
|
|
|
86.5
|
|
|
|
104.1
|
|
|
Consolidated net sales excluding surcharge
|
|
$
|
412.1
|
|
|
$
|
440.8
|
|
|
|
|
|
|
|
|
Operating income
|
|
$
|
55.8
|
|
|
$
|
61.6
|
|
|
Pension earnings, interest & deferrals
|
|
|
6.0
|
|
|
|
8.0
|
|
|
Operating income excluding pension earnings, interest and deferrals
|
|
$
|
61.8
|
|
|
$
|
69.6
|
|
|
|
|
|
|
|
|
Operating margin excluding surcharge and pension earnings,
interest and deferrals
|
|
|
15.0
|
%
|
|
|
15.8
|
%
|
|
|
|
|
|
|
|
|
|
|
Management believes that removing the impacts of raw material surcharges
from operating margin provides a more consistent basis for comparing
results of operations from period to period. Management believes that
excluding the impact of pension earnings, interest and deferrals, which
may be volatile due to changes in the financial markets, is helpful in
analyzing the true operating performance of the Company.
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
September 30,
|
|
ADJUSTED EARNINGS BEFORE INTEREST, TAXES,
|
|
2013
|
|
2012
|
|
DEPRECIATION AND AMORTIZATION (EBITDA)
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
34.6
|
|
|
$
|
39.5
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
4.4
|
|
|
|
5.2
|
|
|
Income tax expense
|
|
|
16.9
|
|
|
|
19.6
|
|
|
Depreciation and amortization
|
|
|
26.7
|
|
|
|
25.5
|
|
|
Other income, net
|
|
|
(0.1
|
)
|
|
|
(2.7
|
)
|
|
EBITDA
|
|
$
|
82.5
|
|
|
$
|
87.1
|
|
|
Net pension expense
|
|
|
15.0
|
|
|
|
17.2
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
$
|
97.5
|
|
|
$
|
104.3
|
|
|
|
|
|
|
|
Management believes that earnings before interest, taxes, depreciation
and amortization adjusted to exclude net pension expense is helpful in
analyzing the operating performance of the Company.
|
|
|
|
|
|
|
PRELIMINARY
|
|
SUPPLEMENTAL SCHEDULES
|
|
(in millions)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
September 30,
|
|
NET SALES BY END USE MARKET
|
|
2013
|
|
2012
|
|
|
|
|
|
|
|
End Use Market Excluding Surcharge:
|
|
|
|
|
|
Aerospace and defense
|
|
$
|
182.9
|
|
$
|
195.3
|
|
Industrial and consumer
|
|
|
85.8
|
|
|
86.6
|
|
Energy
|
|
|
59.1
|
|
|
69.4
|
|
Transportation
|
|
|
25.5
|
|
|
26.1
|
|
Medical
|
|
|
25.0
|
|
|
27.8
|
|
Distribution
|
|
|
33.8
|
|
|
35.6
|
|
|
|
|
|
|
|
Consolidated net sales excluding surcharge
|
|
|
412.1
|
|
|
440.8
|
|
|
|
|
|
|
|
Surcharge revenue
|
|
|
86.5
|
|
|
104.1
|
|
|
|
|
|
|
|
Consolidated net sales
|
|
$
|
498.6
|
|
$
|
544.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
September 30,
|
|
NET SALES BY MAJOR PRODUCT CLASS
|
|
2013
|
|
2012
|
|
|
|
|
|
|
|
Net Sales by Product Class Excluding Surcharge:
|
|
|
|
|
|
Special alloys
|
|
$
|
149.8
|
|
$
|
168.9
|
|
Stainless steel
|
|
|
125.2
|
|
|
120.9
|
|
Titanium products
|
|
|
36.9
|
|
|
39.7
|
|
Powder metals
|
|
|
10.4
|
|
|
14.8
|
|
Alloy and tool steel
|
|
|
49.1
|
|
|
54.0
|
|
Distribution and other
|
|
|
40.7
|
|
|
42.5
|
|
|
|
|
|
|
|
Consolidated net sales excluding surcharge
|
|
|
412.1
|
|
|
440.8
|
|
|
|
|
|
|
|
Surcharge revenue
|
|
|
86.5
|
|
|
104.1
|
|
|
|
|
|
|
|
Consolidated net sales
|
|
$
|
498.6
|
|
$
|
544.9
|
|
|
|
|
|
|

Source: Carpenter Technology Corporation
Carpenter Technology Corporation
Media Inquiries:
William J.
Rudolph, Jr., 610-208-3892
wrudolph@cartech.com
or
Investor
Inquiries:
Michael A. Hajost, 610-208-3476
mhajost@cartech.com